11 Honeycrisp Crescent TH3, Vaughan

$720,000
11 Honeycrisp Crescent TH3

$720,000

New
16d
Condo TownhouseStacked Townhouse

11 Honeycrisp Crescent TH3, Vaughan

Total Monthly Obligation $3,981

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1200-1399
DOM
16d
Score
18
Yield
5.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-N13874372
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$4,579.29 (2026)
Maintenance-$495/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

Welcome To This Stunning Townhome In The Heart Of Vaughan by Mobilio TH by Menkes! This Bright And Modern Home Features An Open-Concept Layout With 3 Spacious Bedrooms, 3 Washrooms, And A Walk-Out To A Large Private Balcony. This Home Offers Exceptional Convenience With Walking Distance To Transit, The Subway Station, YMCA, Ikea, And The Library. Just Minutes To Costco, Vaughan Mills Shopping Centre, Cineplex, And Approximately 10 Minutes To York University. Conveniently Located Near Highways 400, 401, And 407, Making Commuting A Breeze. Stainless Appliances Include: Dishwasher, Stove, Washer And Dryer, Existing Lights, Ac,RoofTop Terrace. Master Bedroom w/Ensuite Bath, Closet & Lots of Windows w/Sunlight. One Parking Included.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$576,000
Land Transfer Taxes$10,875
Legal Fees (Est.)
$
Total cash required for closing$156,375

Total Monthly Obligation

$3,981/mo
Mortgage $2,904
Monthly Loss $3,217
Principal$764
Interest$2,140
Property Tax$382
Condo Fees$495
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%26
10-Year IRR
9.5%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,200/yr
NOI
$20,561/yr
Net Cash Flow
-$1,191/mo
Cash Margin
-38.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
21.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Honeycrisp Crescent TH3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.