80 Henry Bauer Avenue, Markham

$1,289,000
80 Henry Bauer Avenue

$1,289,000

New
16d
Semi-Detached 2-Storey

80 Henry Bauer Avenue, Markham

Total Monthly Obligation $6,085

Beds
4
Baths
4
Park
1
Sqft
2000-2500
DOM
16d
Score
15
Yield
3.3%
Cash on Cash
-9.4%
Cap Rate
2.6%
5Y IRR
8.2%
10Y IRR
8.9%
Property Type-Semi-Detached
MLS® Number-N13874420
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-27.89 × 90.22 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,130.09 (2026)
Parking-2 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/FUTURE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Berczy
Title-Residential Freehold

No agent assigned

Welcome To Lucky #80 Beautiful Home Built By Paradise Homes With 4 Spacious Bedrooms & 4 Bathrooms In Highly Demanded Prestigious Upper Unionville Community ! ! Minutes To Top Ranked Pierre Elliott Tredeau High School & Angus Glen Community Center ! Surrounded By Multi-Million Dollar Homes. Grand Entrance With High Ceilings Master Bedroom ! ! Lots Of Tastefully Done Modern Upgrades ! ! Bright & Spacious, Lots Of Windows, Open Concept. Led Potlights, Hardwood Flooring & Stained Staircase With Wrought Iron Pickets, Modern Kitchen With Granite Countertops. Double Door Entry. Minutes To Unionville Main Street, Markville Mall, Go Station, Hwy 404 & 407, Shopping, Park & All Amenities ! ! Photos Are Virtually Staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,031,200
Land Transfer Taxes$22,255
Legal Fees (Est.)
$
Total cash required for closing$281,555

Total Monthly Obligation

$6,085/mo
Mortgage $5,199
Monthly Loss $4,717
Principal$1,368
Interest$3,831
Property Tax$511
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.7%0
5-Year IRR
5.6%13
10-Year IRR
7.1%
Returns Index
7.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$27,170/yr
Net Cash Flow
-$2,935/mo
Cash Margin
-83.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Henry Bauer Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.