12 Bellside Drive, Markham

$1,690,000
12 Bellside Drive

$1,690,000

New
16d
Detached2-Storey

12 Bellside Drive, Markham

Total Monthly Obligation $7,738

HausQ Valuation Report
Beds
4
Baths
4
Park
5
Sqft
2500-3000
DOM
16d
Score
15
Yield
3.3%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13874454
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-52 × 120 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,555 (2025)
Parking-7 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Markville
Title-Residential Freehold

No agent assigned

Look no further-your dream home awaits! Nestled on a quiet street in the highly sought-after Markville community, this stunning double-garage detached home offers 4+2 bedrooms, 4 bathrooms, and hundreds of thousands of dollars in quality renovations.Move-in ready, the main and second floors feature beautiful hardwood flooring throughout. The custom chef's kitchen is complete with quartz countertops, a matching backsplash, and stainless steel appliances. Entertain with ease in the spacious living areas, enhanced by abundant LED pot lights that create a bright and modern atmosphere.A solid wood staircase leads to the second floor, featuring four generously sized bedrooms. The newly finished basement offers even more living space with two additional bedrooms and a full bathroom-perfect for a growing family, guests, or a home office.Step outside to the backyard deck, ideal for summer barbecues and family gatherings. Located in one of Markham's most desirable neighbourhoods, this beautifully upgraded home is truly move-in ready.Don't miss this incredible opportunity-book your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,352,000
Land Transfer Taxes$30,275
Legal Fees (Est.)
$
Total cash required for closing$369,775

Total Monthly Obligation

$7,738/mo
Mortgage $6,817
Monthly Loss $5,944
Principal$1,794
Interest$5,023
Property Tax$546
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,032/yr
NOI
$38,474/yr
Net Cash Flow
-$3,611/mo
Cash Margin
-78.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
14.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Bellside Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.