47 Saigen Lane, Markham

$852,900
47 Saigen Lane

$852,900

New
16d
Att/Row/Townhouse3-Storey

47 Saigen Lane, Markham

Total Monthly Obligation $4,119

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1500-2000
DOM
16d
Score
18
Yield
4.2%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Att/Row/Townhouse
MLS® Number-N13874544
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-14.8 × 82.64 ft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$3,640.42 (2025)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOME CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Cedar Grove
Title-Residential Freehold

No agent assigned

Parkside Living at Its Best in Desirable Box Grove! Bright and Spacious 3-bedroom Townhome offering approx. 1,670 sq. ft. of modern living space. Features 9-ft ceilings on the ground and main floors, large windows, and two private balconies. Ideally located across from a park and playground, and just steps to Walmart, banks, shopping, medical amenities, and more. Convenient access to Hwy 407 and Hwy 7 makes commuting a breeze. A perfect blend of Space, Style, and Location, this exceptional Townhome is an opportunity not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$682,320
Land Transfer Taxes$13,533
Legal Fees (Est.)
$
Total cash required for closing$185,613

Total Monthly Obligation

$4,119/mo
Mortgage $3,440
Monthly Loss $3,213
Principal$905
Interest$2,535
Property Tax$303
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,240/yr
NOI
$24,476/yr
Net Cash Flow
-$1,401/mo
Cash Margin
-46.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Saigen Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.