31 Lord Durham Road, Markham

$1,499,000
31 Lord Durham Road

$1,499,000

New
15d
Att/Row/Townhouse3-Storey

31 Lord Durham Road, Markham

Total Monthly Obligation $7,093

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
2500-3000
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Att/Row/Townhouse
MLS® Number-N13874762
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.55 × 65.68 ft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$8,053 (2025)
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Ground Source)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Unionville
Title-Residential Freehold

No agent assigned

FREEHOLD END-UNIT TOWNHOME W/EXTRA WINDOWS, OVER 3,000 SQ FT OF LIVING SPACE, 4 BEDROOMS + DEN, 4 BATHS, 2-CAR GARAGE, PRIVATE ELEVATOR & ROOFTOP TERRACE-NO MAINTENANCE FEES! Grand Entrance W/Soaring Open Ceilings. PRIVATE ELEVATOR SERVICES EVERY LEVEL, From The Lower Floor To The Rooftop Terrace. Kitchen W/O To Its Own Balcony & Flows Into A Dining Rm W/Custom Cabinetry, Ideal For Everyday Living & Entertaining. EXTENDED DECK ABOVE GARAGE Offers Additional Outdoor Space To Relax & Entertain. 2nd Flr Features Two Bedrooms, Plus A Den Overlooking The Open Ceiling Below-Perfect For A Home Office. 3rd-Flr Primary Retreat W/Custom-Organized W/I Closet, 6-PC ENSUITE & FIREPLACE. Second Bedroom W/His-And-Hers Custom Closets & Double Doors To A Juliette Balcony, 3-PC ENSUITE. Ground Level W/Direct Garage Access, Additional Storage, EV PLUG & Separate Front Entrance. Above-Grade Windows Bring Natural Light To The Lower Level. BOSH Dishwasher, WASHER & DRYER REPLACED IN 2022. WATER SOFTENER & RO (2021) Steps To Downtown Markham's Restaurants, Shopping, Transit & Top-Ranked Schools.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,093/mo
Mortgage $6,047
Monthly Loss $5,501
Principal$1,591
Interest$4,455
Property Tax$671
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,788/yr
NOI
$34,956/yr
Net Cash Flow
-$3,134/mo
Cash Margin
-71.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Lord Durham Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.