24 Port Rush Trail, Markham

$1,658,000
24 Port Rush Trail

$1,658,000

New
15d
Detached3-Storey

24 Port Rush Trail, Markham

Total Monthly Obligation $7,838

Beds
5
Baths
5
Park
4
Sqft
3500-5000
DOM
15d
Score
17
Yield
4.2%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-N13874808
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-42.98 × 108.27 ft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Detached
Taxes-$9,307 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus Glen
Title-Residential Freehold

No agent assigned

If you are seeking an elegant family residence with the presence and scale of a distinguished executive home, welcome to 24 Port Rush Trail. Situated along one of the most desirable tree lined streets in Angus Glen, this impressive original owner property offers nearly 5,000 sq. ft. of total living space (approximately 3,786 sqft above grade) with 5 bedrooms and 5 washrooms. A spectacular family room with soaring 18-foot ceilings and a gas fireplace, 9-foot ceilings throughout the main level lend every room a sense of openness and light. The family sized kitchen features stainless steel appliances (2024), a gas line roughed in for a gas range, and a built-in wine refrigerator ideal for entertaining. A separate entrance adds rare versatility. The upper level offers generously sized bedrooms and the south exposure keeps the living spaces bright through the day.The professionally finished basement expands the living space with a mini gym, included pool table, and gaming area, complemented by a ceramic tiled cold room. The professionally landscaped backyard offers exceptional privacy with extensive interlocking (2023), a custom 600 sq. ft. deck (2025) with commercialgrade outdoor outlets and lighting, automatic sprinkler system, and a garden shed for bikes and tools. Parking for six vehicles (2 garage plus 4 driveway) with upgraded garage doors and a new asphalt driveway (2026). Recent updates include a new roof (2023), new furnace (2025), fresh interior paint and upgraded black front railings (September 2025), and a water softener system. Located within the highly regarded Pierre Elliott Trudeau High School and St. Augustine Catholic High School district, and walking distance to Angus Glen Golf Club, community centres, parks, and transit, with shopping minutes away, this is a rare opportunity to own a residence of scale and enduring value in one of Markham's most coveted communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,326,400
Land Transfer Taxes$29,635
Legal Fees (Est.)
$
Total cash required for closing$362,735

Total Monthly Obligation

$7,838/mo
Mortgage $6,688
Monthly Loss $6,079
Principal$1,760
Interest$4,928
Property Tax$776
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$69,900/yr
NOI
$49,103/yr
Net Cash Flow
-$2,596/mo
Cash Margin
-44.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Port Rush Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.