71 Josephine Road, Vaughan

$1,499,000
71 Josephine Road

$1,499,000

New
15d
Detached2-Storey

71 Josephine Road, Vaughan

Total Monthly Obligation $7,055

Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-N13874958
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-50.25 × 78.82 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,597.06 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

This stunning home is a showcase of elegance and craftsmanship. Situated on animpressive 50-foot-wide lot, this exceptional 4-bedroom, 3.5-bathroom home offers over 3,100 sq. ft. of beautifully designed living space, showcasing quality finishes throughout.The main level features hardwood floors, oversized windows, and spacious living/diningrooms filled with natural light. The gourmet kitchen is the heart of the home, completewith stainless steel appliances and three picture windows overlooking the backyard. Theinviting family room offers the perfect place to gather, featuring a cozy gas fireplace andplenty of space for everyday living and entertaining.Upstairs, the spacious primary retreat features a walk-in closet and a spa-inspired ensuite. Three additional generously sized bedrooms provide plenty of room for agrowing family or guests. Gleaming hardwood floors add the charm as well. Unspoiled basement has 4 large windows, high ceilings and a big open space that you can design the way you like. Step outside to enjoy the wide backyard, offering endless possibilities for outdoor entertaining, family time, or simply relaxing in your own private space. Ideally located close to top-rated schools, Vaughan Mills, Canada's Wonderland, parks,restaurants, and major highways including the 400 and 407. A rare opportunity to own a spacious, beautifully crafted home in one of Vaughan's most sought-after communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,055/mo
Mortgage $6,047
Monthly Loss $5,463
Principal$1,591
Interest$4,455
Property Tax$633
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,160/yr
NOI
$35,747/yr
Net Cash Flow
-$3,068/mo
Cash Margin
-69.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo21
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 71 Josephine Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.