90 Keatley Drive, Vaughan

$2,398,888
90 Keatley Drive

$2,398,888

New
15d
Detached2-Storey

90 Keatley Drive, Vaughan

Total Monthly Obligation $10,928

Beds
4
Baths
4
Park
4
Sqft
3500-5000
DOM
15d
Score
15
Yield
3.3%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13875206
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-62.93 × 64.26 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,521 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Immediate/Flexible
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Elevated Living In Upper Thornhill Estates. Set On A Premium Corner Lot, 90 Keatley Drive Is An Exceptional Aspen Ridge Residence Where Refined Design Meets Effortless Family Living. From The Moment You Enter, Designer Light Fixtures, High Ceilings, Rich Hardwood Floors And Sophisticated Finishes Create An Unmistakable Sense Of Space And Elegance. The Heart Of The Home Is The Custom Chef's Kitchen, Appointed With Premium Miele Appliances, A Large Stone Island And A Seamless Walkout To The Composite Deck; Perfect For Intimate Dinners, Weekend Entertaining And Summer Evenings Outdoors. The Adjoining Family Room, Framed By A Gas Fireplace And Built-In Sound System, Invites You To Slow Down And Enjoy The Moments That Matter. Upstairs, Four Generously Sized Bedrooms Offer Privacy And Comfort, While The Serene Primary Retreat Delivers A True Boutique-Hotel Experience With His-And-Her Closets, Six-Piece Ensuite And Freestanding Tub. A Private Exercise Room With Tylo Sauna Elevates The Everyday Into Something Exceptional. The Unfinished Lower Level With 9-Foot Ceilings, A Bathroom Rough-In, And Cantina Grants The Perfect Opportunity To Create A Spectacular Bespoke Entertaining, Wellness Or Recreation Space. Beautifully Appointed, Thoughtfully Designed And Ideally Positioned In Upper Thornhill Estates, 90 Keatley Drive Is More Than A Home, It Is A Lifestyle Waiting To Be Lived.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,919,110
Land Transfer Taxes$46,447
Legal Fees (Est.)
$
Total cash required for closing$527,725

Total Monthly Obligation

$10,928/mo
Mortgage $9,676
Monthly Loss $8,382
Principal$2,546
Interest$7,130
Property Tax$877
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$78,696/yr
NOI
$55,805/yr
Net Cash Flow
-$5,026/mo
Cash Margin
-76.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 90 Keatley Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.