139 Roxanna Drive, Georgina

$319,000
139 Roxanna Drive

$319,000

New
15d
DetachedBungalow

139 Roxanna Drive, Georgina

Total Monthly Obligation $1,788

HausQ Valuation Report
Beds
2
Baths
2
Park
4
Sqft
700-1100
DOM
15d
Score
56
Yield
9.1%
Cash on Cash
15.5%
Cap Rate
7.9%
5Y IRR
28.2%
10Y IRR
25.4%
Property Type-Detached
MLS® Number-N13875660
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-24 × 54.97 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,515.05 (2026)
Parking-5 - Detached
Basement-None
Heating-Forced Air (Electric)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Community, Inground
Facing-North
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Immediate
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

LOWEST PRICED home in the park! Let your money go farther and make room for the things you enjoy. Your golden years should be filled with convenience, connection and relaxation, and Sutton by the Lake offers all three. This 55+ land lease community is nestled in nature, with a welcoming atmosphere and plenty of ways to spend your days. Enjoy dances, coffee gatherings and organized recreation for those who love meeting new people. Prefer to fly solo? Take a leisurely stroll along the level community streets, enjoy the natural surroundings or cool off in the community pool on a hot summer day. Be as social or as private as you like.139 Roxanna is ready for its next owner to bring a little love and make it their own. A practical layout and room for cosmetic improvements offer the opportunity to settle in and update at your own pace. Why pay for someone else's upgrades when you can choose the finishes you love? An affordable starting point in an established community, with the freedom to add your personal touch. Your next chapter could begin right here. Curious? Let's take a look! Property is being sold by POA, so buyer to consider home as is.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$255,200
Land Transfer Taxes$3,260
Legal Fees (Est.)
$
Total cash required for closing$68,560

Total Monthly Obligation

$1,788/mo
Mortgage $1,287
Monthly Loss $1,449
Principal$339
Interest$948
Property Tax$126
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.3%54
Cash-on-Cash
7.0%32
5-Year IRR
21.4%94
10-Year IRR
20.0%
Returns Index
61.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeB
56/ 100
Fair•Hold / Negotiate

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,160/yr
NOI
$20,229/yr
Net Cash Flow
$399/mo
Cash Margin
16.4%57
Cash Flow Index
57.0/ 100
Risk Profile
Weight: 20%
DSCR
1.3156
LTV Ratio
80.0%18
Vacancy Buffer
5.2 mo86
Risk Index
53.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 139 Roxanna Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.