50 Casabel Drive, Vaughan

$1,019,000
50 Casabel Drive

$1,019,000

Price Change
15d
Semi-Detached 2-Storey

50 Casabel Drive, Vaughan

Total Monthly Obligation $4,847

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
15d
Score
17
Yield
4.2%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Semi-Detached
MLS® Number-N13875952
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.61 × 109.91 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,345.46 (2026)
Parking-5 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Brick, Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Bright, spacious and well-maintained four-bedroom semi-detached home in a highly convenient Vaughan location. Walk to Vaughan Mills, schools, parks, public transit, GO bus service and Canada's Wonderland, with a short drive to the TTC Vaughan Metropolitan Centre subway station. Features four generously sized bedrooms, hardwood flooring throughout the principal living areas and a beautiful oak staircase. The custom kitchen offers a breakfast area, breakfast bar, backsplash, appliances, new countertop and new sink, with a walkout to the large patio and fully fenced backyard. Updated powder room with a new countertop, sink and light fixture. Parking for four cars with no sidewalk. The unfinished basement includes a rough-in for a future bathroom. Exceptionally clean, comfortable and in absolute move-in condition!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$815,200
Land Transfer Taxes$16,855
Legal Fees (Est.)
$
Total cash required for closing$222,155

Total Monthly Obligation

$4,847/mo
Mortgage $4,110
Monthly Loss $3,766
Principal$1,082
Interest$3,029
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%26
10-Year IRR
9.3%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,600/yr
NOI
$29,495/yr
Net Cash Flow
-$1,652/mo
Cash Margin
-46.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 Casabel Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.