9085 Jane Street 523, Vaughan

$679,900
9085 Jane Street 523

$679,900

New
15d
Condo ApartmentApartment

9085 Jane Street 523, Vaughan

Total Monthly Obligation $4,006

Bed+Den
2+1
Baths
2
Park
2
Sqft
900-999
DOM
15d
Score
19
Yield
6.1%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-N13876124
Bed+Den-2+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,289.76 (2025)
Maintenance-$789.69/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

***2 PARKING SPACES!*** Welcome To Suite 523! This Fully Upgraded 1+1 Bedroom, 2 Bathroom Unit Is Loaded With Upgrades, Includes 2 PARKING SPACES And 1 Locker, And Is Situated In A Highly Desirable Area Of Vaughan. Featuring Soaring 9 Ft Ceilings, This Bright And Spacious Suite Is Just Steps From Vaughan Mills, Transit, Canada's Wonderland, And Diverse Dining Options, Offering Unparalleled Convenience. The Open-Concept Layout Features A Spacious Living And Dining Area, Perfect For Entertaining. The Extended Kitchen Boasts Extra Storage, Quartz Countertops, A Coffee Bar, A Built-In Wine Rack, And Modern Upgrades, Including A Stylish Backsplash, Hood Fan, And Extended Kitchen Island For Added Functionality. Upgraded Bathrooms Include High-End Fixtures, A Whirlpool Bath With 16 Jets, And A Primary Shower With A Glass Door. Premium Finishes Adorn The Trims, Doors, And Cabinets Throughout, While Remote-Controlled Fans/Lights And Elegant Pot Lights Add Style And Comfort. The Large Den Is Ideal For An Office Or Extra Bedroom, And The Sunroom Offers Access From Both The Primary Bedroom And Living Room. This Suite Is A Must-See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$4,006/mo
Mortgage $2,743
Monthly Loss $3,285
Principal$722
Interest$2,021
Property Tax$274
Condo Fees$790
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.9%34
10-Year IRR
10.6%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,208/yr
NOI
$21,921/yr
Net Cash Flow
-$916/mo
Cash Margin
-26.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9085 Jane Street 523

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.