25180 Maple Beach Road, Brock

$1,495,000
25180 Maple Beach Road

$1,495,000

New
15d
DetachedBungalow

25180 Maple Beach Road, Brock

Total Monthly Obligation $6,986

Beds
3
Baths
1
Park
6
Sqft
700-1100
DOM
15d
Yield
1.9%
Cash on Cash
-15.4%
Cap Rate
1.3%
5Y IRR
3.6%
10Y IRR
5.4%
Property Type-Detached
MLS® Number-N13876974
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-119 × 356.7 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,968.2 (2026)
Parking-6 - Other
Basement-Crawl Space
Heating-Baseboard (Wood)
Brokerage-KELLER WILLIAMS REFERRED URBAN REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-Flexible
Neighbourhood-Beaverton
Title-Residential Freehold

No agent assigned

Beautiful 3 Bedroom Retreat on a completely private lot with your own private stream. This lakehome has been enjoyed for 3 generrations and looking for a new family to create thier legacy. The cottage is full Of Real Charm With A Cozy Fireplace On 119 X 356 Private, Mature Wooded, Water Front Lot With Incredible Western Sunset Exposur. There is updated insulation and newer heat pump to dial you in for all seasons. Only A Hours Drive From Toronto And Your In Paradise...Don't Miss Out On This One!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,196,000
Land Transfer Taxes$26,375
Legal Fees (Est.)
$
Total cash required for closing$326,875

Total Monthly Obligation

$6,986/mo
Mortgage $6,030
Monthly Loss $5,399
Principal$1,587
Interest$4,444
Property Tax$581
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25180 Maple Beach Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.