64 Ian Drive, Georgina

$875,000
64 Ian Drive

$875,000

New
15d
Detached2-Storey

64 Ian Drive, Georgina

Total Monthly Obligation $4,421

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
15d
Score
18
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-N13877220
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-40.03 × 88.58 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,197.58 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRIME PROPERTIES
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

Welcome to this wonderful 4+1 bedroom, fully brick detached home in Simcoe Landing community. Offering over 2,200 sq. ft. of living space above grade, this home features separate living and dining rooms, a convenient main-floor office, 9 foot ceilings on the main floor and freshly painted throughout. The spacious primary suite offers a 4-piece ensuite and walk-in closet. The garage features above-average-height doors, providing added flexibility and making it ideal for larger vehicles. The fully finished basement significantly expands the home's living space, offering a 3-piece bathroom, office currently used as a bedroom, games room, comfortable living area, and dedicated exercise space. With its generous layout and versatile finished basement, this home provides plenty of room for family living, working from home, entertaining, and recreation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,421/mo
Mortgage $3,530
Monthly Loss $3,492
Principal$929
Interest$2,601
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,160/yr
NOI
$26,346/yr
Net Cash Flow
-$1,334/mo
Cash Margin
-38.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 64 Ian Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.