9075 Jane Street 1407, Vaughan

$520,000
9075 Jane Street 1407

$520,000

New
16d
Condo ApartmentApartment

9075 Jane Street 1407, Vaughan

Total Monthly Obligation $3,046

HausQ Valuation Report
Beds
1
Baths
2
Park
1
Sqft
700-799
DOM
16d
Score
19
Yield
5.7%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-N13877240
Beds-1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$2,914.45 (2026)
Maintenance-$506/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REALTRIUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TDB
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

Brand New 1 Bedroom + Enclosed Den Across From Vaughan Mills!Welcome to this brand-new, spacious south-facing 1-bedroom + enclosed den suite, ideally located directly across from Vaughan Mills. Offering approximately 780 sq. ft. of bright, open-concept living space, this home is perfect for a couple, young family, or professional seeking comfort and convenience.The spacious primary bedroom features a large walk-in closet and private ensuite bathroom. The bright and functional layout offers plenty of natural light and comfortable living space throughout.Enjoy excellent connectivity with public transit to Vaughan Metropolitan Centre (VMC), convenient access to the subway, and just minutes to Highway 400.Included: Refrigerator, cooktop with range hood, dishwasher, oven, washer/dryer, all existing light fixtures, 1 parking space and 1 locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$416,000
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$3,046/mo
Mortgage $2,098
Monthly Loss $2,494
Principal$552
Interest$1,546
Property Tax$243
Condo Fees$506
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,520/yr
NOI
$15,182/yr
Net Cash Flow
-$832/mo
Cash Margin
-33.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9075 Jane Street 1407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.