268 Buchanan Drive 807W, Markham

$650,000
268 Buchanan Drive 807W

$650,000

New
16d
Condo ApartmentApartment

268 Buchanan Drive 807W, Markham

Total Monthly Obligation $3,917

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
16d
Score
15
Yield
4.4%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Condo Apartment
MLS® Number-N13877242
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,518.63 (2026)
Maintenance-$802/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REALTRIUM REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TDB
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and spacious 900+ sq. ft. 2-bedroom + den, 2-bathroom suite offering luxurious condo living in the heart of Unionville! Featuring 10-foot ceilings, large windows, and an open, functional layout, this home is filled with natural light and designed for comfortable modern living.The primary bedroom features an exclusive private balcony and built-in walk-in closet, while laminate flooring throughout adds a clean and contemporary feel. Enjoy an impressive range of building amenities, including an indoor pool, sauna, gym, Mahjong and ping-pong room, karaoke room, and visitor parking.Conveniently located with public transit right outside the building and close to groceries, restaurants, parks, shopping, and everyday amenities. Everything you need is just steps away.Extras: All existing appliances included. One underground parking space and one locker included.A fantastic opportunity to enjoy spacious, convenient, and upscale Unionville living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$520,000
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,975

Total Monthly Obligation

$3,917/mo
Mortgage $2,622
Monthly Loss $3,227
Principal$690
Interest$1,932
Property Tax$293
Condo Fees$802
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.1%0
5-Year IRR
4.0%8
10-Year IRR
6.2%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,800/yr
NOI
$10,377/yr
Net Cash Flow
-$1,757/mo
Cash Margin
-73.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 268 Buchanan Drive 807W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.