233 Vivant Street, Newmarket

$888,800
233 Vivant Street

$888,800

New
15d
Att/Row/Townhouse3-Storey

233 Vivant Street, Newmarket

Total Monthly Obligation $4,358

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
15d
Score
17
Yield
4.2%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13877400
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-45.31 × 26.43 ft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,779 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER THE OP TEAM
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Woodland Hill
Title-Residential Freehold

No agent assigned

Welcome To This Beautifully Upgraded Three-Storey Freehold Townhome In Newmarket, Offering 4 Bedrooms, 3 Bathrooms And Bright, Flexible Living Space. Nine-Foot Ceilings, Hardwood Floors, A Matching Staircase And Dimmable Pot Lights Create A Warm, Polished Feel Throughout. The Kitchen Is Designed For Everyday Living And Entertaining, With Granite Counters, A Stylish Backsplash, Under-Cabinet Lighting, Upgraded Stainless Steel Appliances, An Induction Cooktop And An Extended Island With Room For Seating. A Dining Room Buffet Adds Generous Storage And Space To Serve Guests. Upstairs, The Primary Bedroom Offers A Private Three-Piece Ensuite, While Built-In Closets Help Keep The Bedrooms Organized. The Laundry Area Features An LG Washer And Dryer, Folding Counter And Upper Cabinets. Outside, Enjoy Interlocking Along The Front And Side Of The Home, Established Landscaping, Outdoor Lighting And A Mobile-Controlled Irrigation System. Thoughtful Extras Include A Wide Front Door With A Triple-Lock System, Five Security Cameras, A Video Doorbell, Zebra Blinds, Blackout Blinds In The Bedrooms, And An Insulated Garage Door With An Epoxy-Finished Floor. The Basement Offers Additional Potential, With Plumbing And Electrical Already In Place For A Second Laundry Setup. Close To Upper Canada Mall, Southlake Hospital, Schools, Parks, The GO Train & GO Bus Stations, And Highways 400 And 404. Move-In Ready. No Smoking Or Pets.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,040
Land Transfer Taxes$14,251
Legal Fees (Est.)
$
Total cash required for closing$193,511

Total Monthly Obligation

$4,358/mo
Mortgage $3,585
Monthly Loss $3,415
Principal$943
Interest$2,642
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,632/yr
NOI
$24,590/yr
Net Cash Flow
-$1,536/mo
Cash Margin
-49.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 233 Vivant Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.