38 Imperial Crescent, Bradford West Gwillimbury

$989,000
38 Imperial Crescent

$989,000

New
15d
Detached2-Storey

38 Imperial Crescent, Bradford West Gwillimbury

Total Monthly Obligation $4,786

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
15d
Score
17
Yield
4.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N13877460
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50.03 × 114.83 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,054 (2025)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Fully Renovated Family Home w/ South-Facing Treetop Views! Welcome to 38 Imperial Crescent - immaculately maintained by the same family for 25+ years and recently transformed with approximately $100,000 in renovations since 2024! Nestled on a premium 50' fully fenced lot with a large driveway and NO sidewalk. Beautiful treetop views and a fantastic family-friendly setting. The modern main floor features an updated kitchen with quartz countertops, quartz backsplash, pot drawers, under-mount lighting & a bright walkout to your custom-built vinyl deck. Large welcoming foyer, NEWLY renovated staircase that makes a statement, mudroom with side-door access, main floor laundry & formal dining room. Upstairs offers Four spacious bedrooms, all with matching laminate flooring & updated lighting. A huge primary bedroom with private ensuite bath & oversized walk-in closet with organizers. Recent updates include NEW Kitchen, NEW Flooring, NEW Staircase, NEW Paint, NEW Bathrooms, NEW Windows (most), NEW Smooth Ceilings, Pot Lights & more! Excellent Bradford location - walk to the GO Train, shops, parks, trails, schools & all major amenities, with easy access to Downtown Bradford, Hwy 400 & Yonge Street!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$791,200
Land Transfer Taxes$16,255
Legal Fees (Est.)
$
Total cash required for closing$215,555

Total Monthly Obligation

$4,786/mo
Mortgage $3,989
Monthly Loss $3,736
Principal$1,050
Interest$2,940
Property Tax$421
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,704/yr
NOI
$27,080/yr
Net Cash Flow
-$1,733/mo
Cash Margin
-51.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Imperial Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.