610 Bullock Drive 1102, Markham

$699,000
610 Bullock Drive 1102

$699,000

New
15d
Condo ApartmentApartment

610 Bullock Drive 1102, Markham

Total Monthly Obligation $4,692

Beds
1
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
16
Yield
5.9%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-N13877644
Beds-1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,648.76 (2026)
Maintenance-$1,367.93/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX ALL-STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Markville
Title-Residential Condo & Other

No agent assigned

A spacious One Bedroom Plus Den "Devonshire" model in The Hunt Club! This rare 1375 sq ft suite offers the roominess of a bungalow with the ease of condo living. The bright eat-in kitchen has lots of counter space & cabinets and features a large window & plenty of natural light. The generous open concept living & dining rooms easily accommodate house-sized furniture - a wonderful feature for those who don't want to downsize their lifestyle. The versatile solarium/den/office provides an inviting additional living space, ideal for a home office, sitting room, reading area or quiet retreat - whatever suits your need! The well-appointed primary bedroom can accommodate a king-sized suite and features a large walk-in closet, a walk out to the balcony, and 5 a piece ensuite bathroom with a soaker tub & separate shower stall. A convenient powder room, bonus utility/storage room & ensuite laundry add to the functionality of the suite. All-inclusive maintenance fees cover heat, hydro, water, central air, cable, internet, building insurance and more, and the heat pumps have been updated. A perfect opportunity to enjoy a comfortable, worry-free condo lifestyle in a sought-after community! Walk to Markville Mall - with a T&T coming soon - the GO Station, Community centre, groceries, pharmacies, nature trails and more. Close to Unionville Main St, multiple bus lines just steps away, and there is easy 404 & 407 access.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$4,692/mo
Mortgage $2,820
Monthly Loss $3,950
Principal$742
Interest$2,078
Property Tax$304
Condo Fees$1,368
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
6.1%14
10-Year IRR
7.8%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,484/yr
NOI
$14,872/yr
Net Cash Flow
-$1,580/mo
Cash Margin
-45.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 610 Bullock Drive 1102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.