147 Meadow Vista Crescent, East Gwillimbury

$1,228,000
147 Meadow Vista Crescent

$1,228,000

New
15d
Detached2-Storey

147 Meadow Vista Crescent, East Gwillimbury

Total Monthly Obligation $5,837

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N13877698
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.11 × 100.05 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,101.55 (2026)
Parking-6 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Welcome to 147 Meadow Vista Crescent, a stunning detached home in Holland Landing offering 2,712 sq ft of beautifully designed & upgraded living space with 4 spacious bedrooms + media room (easily converted to 5th bedroom) & 4 bathrooms * Only 5 years old, this modern home boasts an open concept layout, upgraded wood & tile flooring, large windows, elegant finishes & abundant natural light throughout * Impressive 8-ft double French entry doors welcome you into a bright main floor with upgraded 9-ft ceilings * Spacious open concept living & dining areas offer plenty of room for entertaining & family gatherings * Beautiful modern kitchen features upgraded granite countertops, stylish backsplash, stainless steel appliances, upgraded soft-close cabinetry, generous counter space & breakfast bar * Bright breakfast area is surrounded by windows & features a walk-out to the backyard for outdoor dining & entertaining * Stunning family room with gas fireplace & oversized windows creates a warm, inviting gathering space * Huge primary bedroom retreat offers a massive walk-in closet & luxurious 5-piece ensuite with upgraded fixtures, freestanding soaker tub, frameless glass shower & double sinks * Second bedroom features a walk-in closet & private 4-piece ensuite * Generously sized 3rd & 4th bedrooms share a convenient Jack-and-Jill 5-piece bathroom * Versatile media room offers valuable additional living space, ideal for a home office, lounge, playroom or easy conversion to a 5th bedroom * Unfinished basement offers excellent potential for future living space, with upgraded oversized egress windows bringing in plenty of natural light * Backyard provides room for outdoor dining, entertaining, play & relaxation * Located in growing Holland Landing, close to parks, trails, schools, shopping & everyday amenities, with convenient access to Newmarket, Hwy 404 & surrounding communities * Beautifully appointed & move-in ready! * Some photos have been digitally enhanced/staged *

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$982,400
Land Transfer Taxes$21,035
Legal Fees (Est.)
$
Total cash required for closing$268,135

Total Monthly Obligation

$5,837/mo
Mortgage $4,953
Monthly Loss $4,533
Principal$1,303
Interest$3,650
Property Tax$508
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,684/yr
NOI
$27,814/yr
Net Cash Flow
-$2,636/mo
Cash Margin
-74.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 147 Meadow Vista Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.