292 Verdale Crossing 1007, Markham

$498,000
292 Verdale Crossing 1007

$498,000

New
15d
Condo ApartmentApartment

292 Verdale Crossing 1007, Markham

Total Monthly Obligation $2,875

Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
15d
Score
20
Yield
5.7%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Condo Apartment
MLS® Number-N13878036
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,427.07 (2026)
Maintenance-$464.42/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Unionville
Title-Residential Condo & Other

No agent assigned

Welcome to Gallery Square-where style meets convenience in the heart of Downtown Markham. This 3-year-new 1+Den condo offers a smart, functional layout with a fully enclosed den (perfect as a second bedroom), ideal for end-users or investors. Rare 10 Ft Ceiling Unit with 2 Full Baths, Parking & Locker. Unbeatable Unionville Location. Enjoy unobstructed views, modern finishes, granite countertops, and stainless steel appliances-all in a move-in-ready home. Live steps from everything: Cineplex VIP, top dining, Whole Foods, YMCA, Pan Am Centre, and the York University Markham campus. Easy access to GO Transit, Viva, Hwy 407 & 404.Luxury amenities include a full gym, yoga studio, basketball court, theatre, party room, guest suites, and 24-hour concierge. Own in one of Unionville's most in-demand communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$398,400
Land Transfer Taxes$6,435
Legal Fees (Est.)
$
Total cash required for closing$107,535

Total Monthly Obligation

$2,875/mo
Mortgage $2,009
Monthly Loss $2,347
Principal$529
Interest$1,480
Property Tax$202
Condo Fees$464
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,596/yr
NOI
$15,336/yr
Net Cash Flow
-$731/mo
Cash Margin
-30.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 292 Verdale Crossing 1007

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.