103 KENTLEDGE Avenue, East Gwillimbury

$985,000
103 KENTLEDGE Avenue

$985,000

New
15d
Semi-Detached 2-Storey

103 KENTLEDGE Avenue, East Gwillimbury

Total Monthly Obligation $4,791

Beds
4
Baths
4
Park
1
Sqft
2500-3000
DOM
15d
Score
17
Yield
4.3%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Semi-Detached
MLS® Number-N13878228
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-26.8 × 109.79 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$5,313 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-IMMEDIATE
Neighbourhood-Holland Landing
Title-Residential Freehold

No agent assigned

Welcome to 103 Kentledge Avenue! This stunning, rarely offered 2,547 sq. ft. semi-detached home in Holland Landing's highly sought-after "Anchor Woods" community is an absolute must-see. At this impressive size, the layout is so spacious that it truly feels like a detached home! Built by Regal Crest Homes and loaded with over $30,000 in premium builder upgrades, you can say goodbye to carpet - gorgeous, upgraded wide-plank hardwood flooring flows seamlessly throughout all living areas and all four spacious bedrooms.The beautifully designed main floor features a highly desired dedicated home office/den, an elegant formal living and dining area, and a sun-filled open-concept family room. The chef-inspired kitchen is an entertainer's dream, boasting upgraded modern cabinetry, beautiful granite countertops, stainless steel appliances, a large centre island with an undermount sink, and premium tile floors with a walk-out to the yard. For added everyday convenience, the main floor also offers direct access into the house from the garage.Ascend the upgraded hardwood staircase to the second level, where you will find a highly convenient upstairs laundry room and four incredibly spacious bedrooms. The luxurious primary retreat offers a tranquil escape with a large walk-in closet and a 5-piece spa-like ensuite complete with a freestanding soaker tub, glass-enclosed shower, and an upgraded vanity.Downstairs, the spacious basement features large windows, bringing in plenty of natural light and offering fantastic potential to create your ultimate recreation space. Still covered under the Tarion New Home Warranty for ultimate peace of mind. A true turn-key gem!*Some photos have been virtually staged.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$788,000
Land Transfer Taxes$16,175
Legal Fees (Est.)
$
Total cash required for closing$214,675

Total Monthly Obligation

$4,791/mo
Mortgage $3,973
Monthly Loss $3,745
Principal$1,046
Interest$2,928
Property Tax$443
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,024/yr
NOI
$28,009/yr
Net Cash Flow
-$1,639/mo
Cash Margin
-46.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 103 KENTLEDGE Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.