306 John Street 153, Markham

$498,888
306 John Street 153

$498,888

New
15d
Condo TownhouseStacked Townhouse

306 John Street 153, Markham

Total Monthly Obligation $2,900

Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
15d
Score
20
Yield
5.8%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Condo Townhouse
MLS® Number-N13878652
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 8, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,609.63 (2026)
Maintenance-$469.79/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30-60 days TBA
Neighbourhood-Aileen-Willowbrook
Title-Residential Condo & Other

No agent assigned

Well-maintained and beautifully upgraded 2-bedroom, 2-bathroom single-level townhouse in the prestigious Bayview/John neighbourhood. The entire home is conveniently laid out on one flat level with no interior stairs, offering easy and comfortable everyday living. Enjoy a walkout private patio.Freshly painted throughout and move-in ready, this home features newly installed high-quality thick laminate flooring, an upgraded kitchen with quartz countertops, a new sink and faucet, Upgraded two 4-pieces bathrooms, and updated lighting in every room. Ideally located steps from everyday conveniences, including Superstore, shops, a late-night pharmacy, banks, cafés, the community centre, library, and parks. Minutes to major retailers including Loblaws, Canadian Tire, Walmart, and Home Depot. Located near highly ranked schools,including Thornlea Secondary School and St. Robert Catholic High School.Convenient access to public transit, with a direct bus to Finch Subway Station. Minutes to the Go Train Station, Highway 7, Highways 407 and 404. A wonderful opportunity-don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,110
Land Transfer Taxes$6,453
Legal Fees (Est.)
$
Total cash required for closing$107,731

Total Monthly Obligation

$2,900/mo
Mortgage $2,012
Monthly Loss $2,370
Principal$530
Interest$1,483
Property Tax$217
Condo Fees$470
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,136/yr
NOI
$15,575/yr
Net Cash Flow
-$714/mo
Cash Margin
-29.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 306 John Street 153

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.