187 Morning Dove Drive, Markham

$1,345,000
187 Morning Dove Drive

$1,345,000

New
15d
Detached2-Storey

187 Morning Dove Drive, Markham

Total Monthly Obligation $6,348

HausQ Valuation Report
Beds
4
Baths
4
Park
3
Sqft
2000-2500
DOM
15d
Score
15
Yield
3.5%
Cash on Cash
-8.4%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N13878756
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-36.41 × 89.95 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,569.23 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Gorgeous Double Garage Detached Home Situated On A Premium Corner Lot In The Desirable Cornell Community. Close To 2,500 Sq Ft Of Beautifully Maintained Home With Extra-Large Windows Providing Abundant Natural Light. Freshly Painted Throughout, Featuring Upgraded Light Fixtures, Pot Lights & Modern Finishes. Gourmet Kitchen Boasts Quartz Countertops & Backsplash, A Huge Centre Island/Breakfast Bar, Built-In Kitchen Aid Appliances, Extended Cabinetry & Under-Cabinet Lighting. Four Spacious Bedrooms On The Second Floor. All Three Bathrooms Feature New Vanities (2026). Professionally Finished Basement Offers A Huge Recreation Area, Game Room That Can Easily Be Used As A Bedroom, Pantry & 3-Pc Bath. 3-Car Driveway With No Sidewalk. Beautiful Landscaping Adds To The Home's Exceptional Curb Appeal. Enjoy The Family-Friendly Cornell Community With Parks, Trails, Schools & Amenities Nearby, And Within Walking Distance To Elementary Schools & Parks. A Must-See!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,076,000
Land Transfer Taxes$23,375
Legal Fees (Est.)
$
Total cash required for closing$293,875

Total Monthly Obligation

$6,348/mo
Mortgage $5,425
Monthly Loss $4,920
Principal$1,428
Interest$3,998
Property Tax$547
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,812/yr
NOI
$31,062/yr
Net Cash Flow
-$2,837/mo
Cash Margin
-72.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo24
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 187 Morning Dove Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.