26 Pollock Avenue, Brock

$829,000
26 Pollock Avenue

$829,000

New
15d
Detached2-Storey

26 Pollock Avenue, Brock

Total Monthly Obligation $4,322

Beds
4
Baths
4
Park
3
Sqft
2500-3000
DOM
15d
Score
16
Yield
3.9%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-N13878982
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-49.21 × 101.71 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,239.57 (2026)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HOME LEGEND REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Beaverton
Title-Residential Freehold

No agent assigned

Well-maintained 2-storey detached home in the highly sought-after community of Beaverton! Situated on a premium 50 ft lot, this spacious residence offers nearly 3,000 sq. ft. of living space with a functional layout and a direct-access double car garage. Features 4 generous bedrooms and 4 bathrooms, including a large primary suite with a 5 pcs ensuite and walk-in closet. Freshly painting throughout the entire home and newly installed laminate flooring on the second floor. The upgraded open concept kitchen boasts extended cabinetry, a cozy breakfast area, and a walk-out to the backyard. Step outside to an extra large deck, perfect for outdoor entertaining. Just minutes to Beaverton Harbour & Harbour Park, public boat launches, top fishing spots, schools, restaurants, and local amenities. A true must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,200
Land Transfer Taxes$13,055
Legal Fees (Est.)
$
Total cash required for closing$180,355

Total Monthly Obligation

$4,322/mo
Mortgage $3,344
Monthly Loss $3,442
Principal$880
Interest$2,464
Property Tax$603
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.7%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,532/yr
NOI
$17,539/yr
Net Cash Flow
-$1,882/mo
Cash Margin
-69.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 26 Pollock Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.