43 Elmwood Avenue, Brock

$644,000
43 Elmwood Avenue

$644,000

Price Change
15d
DetachedBungalow

43 Elmwood Avenue, Brock

Total Monthly Obligation $3,412

Beds
2
Baths
2
Park
4
Sqft
1500-2000
DOM
15d
Score
17
Yield
4.5%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N13879824
Beds-2
Bathrooms-2
Size-1500-2000 sqft
Lot Size-54.49 × 150 ft
Listed on site-Oct 8, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$5,274.54 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX COUNTRY LAKES REALTY INC.
Cooling-None
Laundry-No
Fireplace-Propane
Pool-None
Facing-South
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Beaverton
Title-Residential Freehold

No agent assigned

Welcome to 43 Elmwood Avenue, nestled in a quiet neighbourhood just minutes from the shores of Lake Simcoe and the charming shops, restaurants and amenities of downtown Beaverton. This bright, open-concept 1,630 sq. ft. brick bungalow offers two bedrooms and features hardwood and ceramic flooring throughout. A spacious foyer welcomes you into the home, while the generous primary bedroom features a private ensuite and walk-in closet. Enjoy a large eat-in kitchen, separate family room with cozy gas fireplace, open living and dining area, and convenient main-floor laundry. The huge unfinished basement offers plenty of additional space and endless potential to make it your own. Enjoy peaceful small-town living with the lake, parks and everyday conveniences all close by.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$515,200
Land Transfer Taxes$9,355
Legal Fees (Est.)
$
Total cash required for closing$139,655

Total Monthly Obligation

$3,412/mo
Mortgage $2,598
Monthly Loss $2,729
Principal$684
Interest$1,914
Property Tax$440
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,160/yr
NOI
$16,469/yr
Net Cash Flow
-$1,225/mo
Cash Margin
-50.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Elmwood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.