76 Edenbridge Drive, Essa

$739,900
76 Edenbridge Drive

$739,900

New
15d
DetachedBungalow-Raised

76 Edenbridge Drive, Essa

Total Monthly Obligation $3,605

Beds
5
Baths
3
Park
4
Sqft
700-1100
DOM
15d
Score
20
Yield
5.1%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-N13881100
Beds-5
Bathrooms-3
Size-700-1100 sqft
Lot Size-65.05 × 127.37 ft
Listed on site-Oct 8, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$2,941.68 (2026)
Parking-6 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Angus
Title-Residential Freehold

No agent assigned

FULLY FINISHED WITH PLENTY OF UPGRADES! Welcome to 76 Edenbridge Drive, located in a welcoming, family-friendly neighbourhood. This beautiful detached home is situated on a 65 ft x 127 ft lot and offers 3 bedrooms on the main level, 2 bedrooms downstairs, and 3 washrooms. The main level features a bright, open-concept layout including a new kitchen with ample storage and a beautiful coffee bar extension, stainless steel appliances (new S/S stove - 2025), new luxury vinyl plank flooring, and new light fixtures. The primary bedroom includes a stunning accent wall, two large "his-and-hers" closets with plenty of storage, and it's own 5-piece ensuite with a new double vanity. This home also includes a modern 3-piece bathroom on the main level, perfect for growing families or hosting guests. The finished basement adds incredible versatility with 2 large bedrooms, a spacious family room combined with a rough-in for a potential kitchen, and a separate 4-piece washroom - ideal for extended family or future in-law potential. This move-in ready home includes many upgrades, including: Brand new "Prestige Orleans" custom front door, new driveway, newly updated deck with privacy wall and solar lights, new crushed stone walkways beside home, new paint in main living areas & washrooms, concrete patio with French curbs, Reverse Osmosis (RO) Water system, and more! In addition to these improvements, this home is conveniently located close to schools, shopping, Angus Recreation Centre, and just 15 minutes to Highway 400! This home truly offers the perfect blend of space, upgrades, and location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,920
Land Transfer Taxes$11,273
Legal Fees (Est.)
$
Total cash required for closing$160,753

Total Monthly Obligation

$3,605/mo
Mortgage $2,985
Monthly Loss $2,819
Principal$785
Interest$2,199
Property Tax$245
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.3%
Returns Index
22.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,800/yr
NOI
$26,578/yr
Net Cash Flow
-$770/mo
Cash Margin
-24.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
24.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 Edenbridge Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.