163 Mabley Crescent, Vaughan

$1,049,000
163 Mabley Crescent

$1,049,000

New
15d
Detached2-Storey

163 Mabley Crescent, Vaughan

Total Monthly Obligation $5,020

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
15d
Score
18
Yield
4.6%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-N13881414
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-24.61 × 104.98 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,960 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-North
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lakeview Estates
Title-Residential Freehold

No agent assigned

Welcome to this Beautifully Updated Detached Link Home in Sought After Lakeview Estate in Thornhill Area. 163 Mabley Cres a move in Ready 2 Stories Home in the Family friendly Desirable Community of Thornhill. Featuring Engineered Hardwood Floors. A Renovated staircase .Pot Lights. Bright Open Concept Living/Dining Area and Cozy Family Room with Brick Fireplace. The Updated Kitchen offer Granite Counter top, Cherry Toned Cabinetry. Brand New 2024 Appliances and Walkout ot Large Private Backyard. Enjoy 3 spacious Bedrooms Upstair with Ensuite in Prime Bedroom. Finished Basement with Rec Room, office Den and Renovated Full Washroom with Glass Shower. Major Update Include Furnace 2024- Appliances 2024-Roof 2018-Attic Insulation/Ventilation Upgrade 2021-and Hot water Tank owned which will save you $500 per year.Attached Garage with Storage loft, Interlock Driveway for 2 Cars Parking.Steps to Schools, TTC, Park and Shopping, A Fantastic Opportunity to own a Beautiful Home. Flexible closing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,020/mo
Mortgage $4,231
Monthly Loss $3,906
Principal$1,113
Interest$3,118
Property Tax$413
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,636/yr
NOI
$34,312/yr
Net Cash Flow
-$1,372/mo
Cash Margin
-33.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
19.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 163 Mabley Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.