5309 Highway 7 A203, Vaughan

$679,900
5309 Highway 7 A203

$679,900

New
14d
Condo TownhouseStacked Townhouse

5309 Highway 7 A203, Vaughan

Total Monthly Obligation $3,676

HausQ Valuation Report
Beds
2
Baths
3
Park
2
Sqft
1000-1199
DOM
14d
Score
18
Yield
5.0%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-N13883280
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 9, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,341 (2025)
Maintenance-$455/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-TONY K REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and modern 2 bedroom, 3 bathroom condo townhome in the heart of Woodbridge, offering stylish finishes, functional living space and impressive outdoor areas. The open concept main floor features high ceilings, large windows, pot lights, and a contemporary kitchen with stainless steel appliances, a backsplash, and a large centre island with seating. The living and dining areas flow together seamlessly, complete with a sleek fireplace and plenty of natural light. Upstairs, both bedrooms offer comfortable private retreats, including a spacious primary bedroom with an ensuite. The large private rooftop terrace provides exceptional outdoor space for relaxing or entertaining. Complete with ensuite laundry and two underground parking spaces. Ideally located close to parks, schools, shopping, restaurants, transit and major highways including the 427, 400 and 407, with easy connections to Vaughan Metropolitan Centre and the rest of the GTA.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,920
Land Transfer Taxes$10,073
Legal Fees (Est.)
$
Total cash required for closing$147,553

Total Monthly Obligation

$3,676/mo
Mortgage $2,743
Monthly Loss $2,954
Principal$722
Interest$2,021
Property Tax$278
Condo Fees$455
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,996/yr
NOI
$19,395/yr
Net Cash Flow
-$1,126/mo
Cash Margin
-39.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5309 Highway 7 A203

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.