59 Carpaccio Avenue, Vaughan

$999,000
59 Carpaccio Avenue

$999,000

New
14d
Att/Row/Townhouse3-Storey

59 Carpaccio Avenue, Vaughan

Total Monthly Obligation $4,759

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
14d
Score
18
Yield
4.4%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-N13883634
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-23.43 × 52.82 ft
Listed on site-Oct 9, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$4,255.55 (2026)
Parking-3 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-TRADEWORLD REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-Immediate
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

* Immaculate & Meticulously Cared For 3 Bedroom 4 Bath End Unit Townhome At The Mack * This Home Features A 2 Car Garage That Feels Like A Semi * Bright & Spacious Open Concept Layout Offers Tons Of Natural Lighting * Laminate Flooring Throughout & Upgraded Light Fixtures With Pot Lights * 10 Ft Ceiling On The 2nd Level * Large Kitchen Island That Walk-Out To Balcony - Perfect For Entertaining * Steps Away From Hwy 400, 407, Vaughan Mills, Wonderland, Hospital & More!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,759/mo
Mortgage $4,030
Monthly Loss $3,699
Principal$1,060
Interest$2,969
Property Tax$355
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,680/yr
NOI
$30,556/yr
Net Cash Flow
-$1,483/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 59 Carpaccio Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.