49 White Boulevard, Vaughan

$1,119,000
49 White Boulevard

$1,119,000

New
14d
Detached2-Storey

49 White Boulevard, Vaughan

Total Monthly Obligation $5,289

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
14d
Score
16
Yield
3.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-N13883680
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-25.56 × 102.48 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,806 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ARCREALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Brownridge
Title-Residential Freehold

No agent assigned

Charming Detached Home in the heart of Thornhill!!! Hardwood throughout. Newer custom galley kitchen with a breakfast area. Save on Utilities with Gas stove,Gas dryer, high efficiency furnace and NO RENTAL ITEMS! Electric blinds on the main floor. Fantastic location - minutes to HW407, HW7, stores, restaurants and Promenade Mall. Large closet in the basement can be converted to a kitchen - all plumbing is available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$895,200
Land Transfer Taxes$18,855
Legal Fees (Est.)
$
Total cash required for closing$244,155

Total Monthly Obligation

$5,289/mo
Mortgage $4,514
Monthly Loss $4,101
Principal$1,188
Interest$3,326
Property Tax$401
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,060/yr
NOI
$25,848/yr
Net Cash Flow
-$2,360/mo
Cash Margin
-72.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 White Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.