1390 Dallman Street, Innisfil

$799,000
1390 Dallman Street

$799,000

New
14d
Detached2-Storey

1390 Dallman Street, Innisfil

Total Monthly Obligation $4,068

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
14d
Score
18
Yield
4.8%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-N13884430
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-46.92 × 98.43 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,640 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SKILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Unknown
Foundation-Other
Sewer-Sewer
Possession-Immediate
Neighbourhood-Lefroy
Title-Residential Freehold

No agent assigned

Absolutely Stunning 4-Bedroom Detached Home on a Premium 46.92-Ft Lot in Desirable Lefroy! Beautiful Open-Concept Layout Featuring 9-Ft Ceilings, Hardwood Floors & Oak Staircase.Modern Kitchen with Granite Counters, Stainless Steel Appliances & Centre Island.Spacious Family Room with Gas Fireplace & Walkout to Yard; Generous Primary Suite with Ensuite & W/I Closet.Prime Lefroy Location with Easy Access to Lake Simcoe, Parks, Schools, Amenities & Highway 400 - Ideal for Families & Commuters!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,068/mo
Mortgage $3,223
Monthly Loss $3,220
Principal$848
Interest$2,375
Property Tax$470
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,100/yr
NOI
$24,150/yr
Net Cash Flow
-$1,210/mo
Cash Margin
-38.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1390 Dallman Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.