47 Velvet Crescent, Vaughan

$1,249,000
47 Velvet Crescent

$1,249,000

New
14d
Detached2-Storey

47 Velvet Crescent, Vaughan

Total Monthly Obligation $5,852

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
14d
Score
15
Yield
3.2%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-N13884636
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 119.75 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$5,267 (2026)
Parking-6 - Attached
Basement-Unfinished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East Woodbridge
Title-Residential Freehold

No agent assigned

Welcome to 47 Velvet Crescent, this beautiful four-bedroom, three-bathroom, solid brick home has been owned by the same family since it was built in 1987. It has been well-maintained, but requires your personal touch to make it your forever home. Updates include a new roof in 2025 and windows and A/C were replaced in the last couple of years. The upstairs bedrooms are very generous with the main bedroom having an ensuite bath. The basement is unfinished, but has great in-law or teenager potential with tall ceilings and a separate walk-up entrance. Bring your family and your decorating ideas and make this your forever family home. Close to schools, public transportation Highway 7 and 400 for easy commute.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$5,852/mo
Mortgage $5,038
Monthly Loss $4,526
Principal$1,326
Interest$3,712
Property Tax$439
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.9%0
5-Year IRR
5.4%12
10-Year IRR
7.0%
Returns Index
7.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,588/yr
NOI
$25,862/yr
Net Cash Flow
-$2,883/mo
Cash Margin
-87.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Velvet Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.