3 Wheelwright Drive, Richmond Hill

$1,099,000
3 Wheelwright Drive

$1,099,000

Price Change
14d
Semi-Detached 2-Storey

3 Wheelwright Drive, Richmond Hill

Total Monthly Obligation $5,200

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
14d
Score
16
Yield
3.8%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Semi-Detached
MLS® Number-N13885604
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-29.53 × 87.27 ft
Listed on site-Oct 9, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,702 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-1-29 days
Neighbourhood-Oak Ridges Lake Wilcox
Title-Residential Freehold

No agent assigned

Welcome to 3 Wheelwright Dr-a sun-filled masterpiece in Richmond Hill's prime Oak Ridges community! Freshly painted throughout, this spacious residence showcases a seamless open-concept floor plan accented by warm hardwood flooring and brilliant natural light. The upgraded chef's kitchen boasts modern countertops and premium appliances, perfectly designed for effortless entertaining. Upstairs features oversized bedrooms, including a serene primary retreat. Step down to a fully finished basement complete with a sleek full bathroom-ideal for a rec room, home office, or guest suite. Steps to Lake Wilcox Park, top-ranking schools (Bond Lake PS, Windham Ridge FI, St. Theresa of Lisieux CHS), GO Transit, and Yonge St amenities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,200/mo
Mortgage $4,433
Monthly Loss $4,033
Principal$1,167
Interest$3,267
Property Tax$392
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.3%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,316/yr
NOI
$27,982/yr
Net Cash Flow
-$2,101/mo
Cash Margin
-61.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Wheelwright Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.