160 Golden Gate Circle, Vaughan

$1,599,900
160 Golden Gate Circle

$1,599,900

New
9d
Detached2-Storey

160 Golden Gate Circle, Vaughan

Total Monthly Obligation $7,344

Beds
5
Baths
4
Park
4
Sqft
2500-3000
DOM
9d
Score
16
Yield
3.8%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-N14030808
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40 × 120 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$6,191.2 (2026)
Parking-6 - Attached
Basement-Apartment, Separate Entrance, Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric, Family Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Sonoma Heights
Title-Residential Freehold

No agent assigned

Fully Renovated Family Home with Luxury Finishes & In-Law Suite in Prestigious Woodbridge! Welcome to this beautifully upgraded residence offering over 2,700 sq ft above grade plus a fully finished basement apartment with a private side entrance. Ideally located just steps to Kleinburg Village, McMichael Art Gallery, transit, shops, top-rated schools, and lush parks. This home blends refined design with everyday convenience.Step inside to find a grand foyer with an incredible centered rod iron staircase- a true show stopper. The stunning main floor renovation completed in 2023, showcasing soaring ceilings, recessed lighting, crown moulding, modern colonial 7" baseboards, and a show-stopping chef's kitchen anchored by a 9-ft centre island with intricate detailing, quartz counters and backsplash, under-cabinet lighting, Beveled shaker cabinets with raised panel detailing, and brushed gold hardware. Enjoy high-end appliances, custom cabinetry, and an open-concept layout that flows seamlessly into your private backyard retreat-complete with a patio, vegetable garden, and tranquil greenery for ultimate privacy. Upstairs, the updated second level (2023) offers a massive primary room with a walk-in closet, full 5pc ensuite and natural light pouring through the many windows. The three other spacious bedrooms are carpet free with a modern bathroom, closets and thoughtful touches throughout. The finished basement suite (2020) provides flexibility for multi-generational living or rental income, featuring a full kitchen, separate laundry, and its own private entrance. Situated across the street from Sonoma Park and beside Jean de Brebeuf Park, this home is surrounded by nature yet minutes from every urban amenity. Perfect for couples or growing families seeking upscale living in a sought-after community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,920
Land Transfer Taxes$28,473
Legal Fees (Est.)
$
Total cash required for closing$349,953

Total Monthly Obligation

$7,344/mo
Mortgage $6,454
Monthly Loss $5,646
Principal$1,698
Interest$4,755
Property Tax$516
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,080/yr
NOI
$44,281/yr
Net Cash Flow
-$2,763/mo
Cash Margin
-54.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 160 Golden Gate Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.