256 Zelda Crescent, Richmond Hill

$859,000
256 Zelda Crescent

$859,000

New
9d
Semi-Detached 2-Storey

256 Zelda Crescent, Richmond Hill

Total Monthly Obligation $4,235

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
17
Yield
4.1%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Semi-Detached
MLS® Number-N14031216
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-36.12 × 102.55 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,743.05 (2026)
Parking-4 - None
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE REAL ESTATE SERVICES LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-30/60/ TBA
Neighbourhood-Crosby
Title-Residential Freehold

No agent assigned

A Home with Heart Opportunity. Nestled in the vibrant community of Richmond Hill, this beautifully maintained home offers the perfect blend of comfort, convenience, and endless potential. Set in a sought-after, family-friendly neighbourhood known for its top-rated schools, parks, and amenities, this property is a rare find. Step inside to discover a thoughtfully updated three-bedroom home designed for modern living. The stunning chef's kitchen is a true showpiece, featuring quartz countertops, sleek stainless steel appliances, and contemporary cabinetry. The open-concept living and dining area is bathed in natural light and seamlessly extends to your private backyard ideal for entertaining or quiet relaxation. The upper level boasts generously sized bedrooms and an elegantly updated bathroom, providing a peaceful retreat at the end of the day. Meanwhile, the lower level offers incredible flexibility, featuring a fully self-contained suite with a separate entrance perfect for extended family, rental income, or a private workspace. A spacious private driveway with room for four vehicles adds to the home's practicality. Plus, with Newkirk and Crosby Park just steps away, you'll have easy access to green spaces, walking trails, and recreational amenities. Whether you're a first-time buyer, a growing family, or an investor looking for a property with income potential, 256 Zelda Crescent is a home that truly delivers. Don't miss your chance to make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,235/mo
Mortgage $3,465
Monthly Loss $3,323
Principal$912
Interest$2,553
Property Tax$395
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,800/yr
NOI
$22,077/yr
Net Cash Flow
-$1,625/mo
Cash Margin
-56.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 256 Zelda Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.