761 CHURCHILL Lane, Georgina

$639,000
761 CHURCHILL Lane

$639,000

New
9d
DetachedBungalow

761 CHURCHILL Lane, Georgina

Total Monthly Obligation $3,189

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
9d
Score
20
Yield
5.0%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Detached
MLS® Number-N14031534
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 150 ft
Listed on site-Oct 14, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,843 (2025)
Parking-5 - Attached
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REAL ESTATE CENTRE
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Historic Lakeshore Communities
Title-Residential Freehold

No agent assigned

Stunning Turnkey Bungalow with Private Lake Simcoe Access!Welcome to single-level luxury living in this completely renovated 3-bedroom, 2-bathroom bungalow. Every detail has been thoughtfully updated, offering a modern, move-in-ready experience. The heart of the home is the open-concept living, dining, and kitchen area, featuring stunning quartz countertops including a large breakfast island, and sleek stainless steel appliances-perfect for entertaining.Escape to the spectacular primary bedroom retreat, boasting soaring vaulted ceilings, dual closets, and a spa-inspired 5-piece ensuite. Enjoy your morning coffee by stepping directly from the primary suite into the fully fenced backyard.Practicality meets style with a covered front porch leading into an oversized attached garage (with rear man door to the yard). Additional upgrades include updated flooring throughout, modern smart switches, a new furnace, and on-demand hot water (rental). The exterior is equally impressive with a large garden shed and plenty of privacy.Located for an exceptional lifestyle, this property includes private community access to Lake Simcoe and is just minutes from Willow Beach Waterfront Park. Enjoy easy access to schools, shopping, and the 404 extension for a seamless commute. Don't miss out on this gem!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$511,200
Land Transfer Taxes$9,255
Legal Fees (Est.)
$
Total cash required for closing$138,555

Total Monthly Obligation

$3,189/mo
Mortgage $2,578
Monthly Loss $2,511
Principal$678
Interest$1,899
Property Tax$237
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,680/yr
NOI
$21,169/yr
Net Cash Flow
-$813/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 761 CHURCHILL Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.