60 Elizabeth Street S 3305, Richmond Hill

$699,900
60 Elizabeth Street S 3305

$699,900

New
10d
Condo TownhouseStacked Townhouse

60 Elizabeth Street S 3305, Richmond Hill

Total Monthly Obligation $3,777

Beds
3
Baths
3
Park
2
Sqft
1200-1399
DOM
10d
Score
18
Yield
5.1%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Townhouse
MLS® Number-N14031704
Beds-3
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 13, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$1,945 (2025)
Maintenance-$591.28/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-LANDPOWER REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Foundation-Concrete
Possession-IMMED/TBA
Neighbourhood-Mill Pond
Title-Residential Condo & Other

No agent assigned

Rare offering with TWO Parking Spaces! Welcome to this beautifully designed, sun-drenched 3-bedroom stacked townhome offering a seamless blend of modern living and everyday convenience in one of Richmond Hill's most sought-after communities.Spread thoughtfully across multiple levels, this unit offers three generously sized bedrooms-including a versatile main-floor bedroom perfect for a quiet home office or guest suite. The upper floor features two additional spacious bedrooms, leading up to a massive, top-floor private rooftop terrace-your own outdoor oasis for entertaining or relaxing with morning coffee. The contemporary kitchen boasts stainless steel appliances, premium countertops, and ample cabinetry, flowing seamlessly into the open-concept living and dining areas.Forget the hassle of exterior maintenance; this is the ultimate turn-key lifestyle for young professionals, growing families, or those looking for a functional work-from-home layout without sacrificing vehicle space.Unbeatable location! Just minutes to Highway 404, the Langstaff GO Station, Viva transit, and major retail hubs including Costco, Home Depot, and Loblaws. Situated in a top-rated school zone and steps from beautiful parks and walking trails.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,777/mo
Mortgage $2,823
Monthly Loss $3,034
Principal$743
Interest$2,080
Property Tax$162
Condo Fees$591
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%29
10-Year IRR
9.8%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,036/yr
NOI
$20,992/yr
Net Cash Flow
-$1,074/mo
Cash Margin
-35.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Elizabeth Street S 3305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.