65 Quail Valley Lane 55, Markham

$890,000
65 Quail Valley Lane 55

$890,000

New
9d
Condo Townhouse2-Storey

65 Quail Valley Lane 55, Markham

Total Monthly Obligation $5,255

HausQ Valuation Report
Beds
2
Baths
3
Park
2
Sqft
1800-1999
DOM
9d
Score
17
Yield
5.7%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Townhouse
MLS® Number-N14032202
Beds-2
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$5,566.24 (2026)
Maintenance-$1,001/mo
Locker-None
Parking-4 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-60-90 TBA
Neighbourhood-German Mills
Title-Residential Condo & Other

No agent assigned

Welcome to Quail Valley Estates, a rare executive 2-bedroom townhouse tucked away in a private and beautifully maintained enclave surrounded by mature greenery and nature. This spacious 1,810 sq. ft. home offers a unique blend of privacy, comfort and convenience, with the flexibility to convert the ground floor into a third bedroom. Featuring 4 walkouts to balconies and the yard, enjoy peaceful ravine views from the private rear balcony or step outside to the fully interlocked and fenced lower patio with direct access to nature, just a short walk from the ravine and ideal for pet owners and outdoor enthusiasts. The home also features 2 gas fireplaces, a skylight and an abundance of natural light throughout. A rare double garage with direct access into the home, plus 2 additional driveway parking spaces, adds exceptional everyday convenience. Located in one of Thornhill/Markham's most desirable private communities, yet minutes from major highways, transit, top schools, recreation and all the amenities of the GTA. A truly special opportunity to enjoy spacious executive living surrounded by nature, without sacrificing convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$712,000
Land Transfer Taxes$14,275
Legal Fees (Est.)
$
Total cash required for closing$193,775

Total Monthly Obligation

$5,255/mo
Mortgage $3,590
Monthly Loss $4,310
Principal$945
Interest$2,645
Property Tax$464
Condo Fees$1,001
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,376/yr
NOI
$25,360/yr
Net Cash Flow
-$1,477/mo
Cash Margin
-35.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Quail Valley Lane 55

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.