569 Grand Trunk Avenue, Vaughan

$1,879,990
569 Grand Trunk Avenue

$1,879,990

New
9d
Detached2-Storey

569 Grand Trunk Avenue, Vaughan

Total Monthly Obligation $7,958

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
3000-3500
DOM
9d
Score
17
Yield
3.5%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Detached
MLS® Number-N14033426
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-40 × 100.8 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-INTERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Other
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

Welcome to Thornhill Trails by Remington Homes and the Cedar Model. A very unique layout combining living room and dining room, large kitchen open to above family room, and very unique split level. Separate games room and den, along with wine storage. 2nd level contains 4 bedrooms, 3 baths and laundry room. This beautiful home comes with a walkout basement and is complete with 9ft ceiling in basement and 2nd floor, 10Ft on main.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,503,992
Land Transfer Taxes$34,075
Legal Fees (Est.)
$
Total cash required for closing$411,573

Total Monthly Obligation

$7,958/mo
Mortgage $7,583
Monthly Loss $5,963
Principal$1,996
Interest$5,588
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.3%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,228/yr
NOI
$55,105/yr
Net Cash Flow
-$2,991/mo
Cash Margin
-54.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
14.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 569 Grand Trunk Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.