45 Holt Drive, New Tecumseth

$799,000
45 Holt Drive

$799,000

New
9d
Detached2-Storey

45 Holt Drive, New Tecumseth

Total Monthly Obligation $3,998

Beds
3
Baths
3
Park
4
Sqft
2000-2500
DOM
9d
Score
19
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-N14033460
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-31.17 × 104.99 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$4,795 (2026)
Parking-5.5 - Built-In
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER SELECT REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-60 Days or TBA
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Beautifully maintained detached 3-bedroom home nestled in a newer, upscale family-friendly neighbourhood-offering the perfect blend of comfort, style, and convenience. Enjoy the convenience of being walking distance to Catholic & Public schools, recreation centre, restaurants, hiking trails and shopping. Just minutes to the Honda plants and major highways, making this an excellent choice for commuters. Luxury laminate Floors (scraped) throughout and 9ft Ceilings on The Main Floor adds extra volume and an airy atmosphere. The foyer is a bright, spacious foyer with an open-to-above layout for an inviting spacious entry feel. Large living room flows naturally to the eat-in kitchen with all new stainless-steel appliances -perfect for family living and entertaining overlooking the fully fenced landscaped backyard, Interlock patio and gazebo perfect for entertaining year around. Backyard offers room to expand, including space for a pool if desired. Upstairs boasts a generous master bedroom with a 4pc ensuite and walk-in closet, 2 extra bedrooms and a 4pc main bath. The unfinished basement provides a blank canvas-ready for your vision of the ultimate rec room, home gym, office or entertaining space for your family. Parking for 4 vehicles in the paved driveway-ideal for busy households and guest. A fantastic opportunity for families looking for a move-in-ready home in a sought-after Alliston community. Come see everything this home has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$3,998/mo
Mortgage $3,223
Monthly Loss $3,149
Principal$848
Interest$2,375
Property Tax$400
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,484/yr
NOI
$25,341/yr
Net Cash Flow
-$1,111/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.668
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Holt Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.