1032 Wilbur Pipher Circle, Newmarket

$1,548,000
1032 Wilbur Pipher Circle

$1,548,000

New
8d
Detached2-Storey

1032 Wilbur Pipher Circle, Newmarket

Total Monthly Obligation $7,299

HausQ Valuation Report
Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
8d
Score
15
Yield
3.4%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Detached
MLS® Number-N14079746
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-50.2 × 85.3 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,158 (2025)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 MYPRO REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-FLEX
Neighbourhood-Stonehaven-Wyndham
Title-Residential Freehold

No agent assigned

Beautifully Upgraded And Spacious 3,207 Sq Ft Home Featuring A Fully Finished Basement With Building, Electrical And Plumbing Permits And All Final Inspections Passed! This Inviting Home Sits On A Large Lot Along A Quiet Street, With A Sun-Filled, South-Facing Backyard And No Sidewalk. Parking For Up To 6 Vehicles Including The Garage. Inside, Enjoy A Bright Open-Concept Layout, 9 Ft Main-Floor Ceilings And A Spacious Kitchen With A Large Centre Island And Updated Range Hood, Perfect For Everyday Living And Entertaining. Equipped With A vänEE Heat Recovery Ventilator (HRV), Water Softener And Whole-House Water Filtration System For Added Comfort. Thoughtful Upgrades Include An Updated Front Entry Door, Zebra Blinds Throughout The Main Floor, Pot Lights On Both The Main And Second Floors, An Updated Powder Room Vanity, Exterior Spotlights And A Quartz Vanity Countertop In The Primary Ensuite. Washer Approximately 6 Months New. The Finished Basement Provides Valuable Additional Space For Family Living And Recreation. Conveniently Located Minutes From Schools, Parks, Shopping And A Community Centre, With Easy Access To Highway 404 And GO Transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,238,400
Land Transfer Taxes$27,435
Legal Fees (Est.)
$
Total cash required for closing$338,535

Total Monthly Obligation

$7,299/mo
Mortgage $6,244
Monthly Loss $5,656
Principal$1,643
Interest$4,601
Property Tax$680
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,308/yr
NOI
$34,419/yr
Net Cash Flow
-$3,376/mo
Cash Margin
-77.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1032 Wilbur Pipher Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.