8169 Kipling Avenue 29, Vaughan

$549,000
8169 Kipling Avenue 29

$549,000

New
8d
Condo TownhouseStacked Townhouse

8169 Kipling Avenue 29, Vaughan

Total Monthly Obligation $2,897

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
18
Yield
4.5%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-N14080470
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,322.62 (2025)
Maintenance-$289.41/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-West Woodbridge
Title-Residential Condo & Other

No agent assigned

Welcome to this exceptional 1+1 bedroom, 1 bathroom condo townhome in the heart of Historic Woodbridge Village, built by Wycliffe Homes. Enjoy the warmth of an open concept layout with a private ground floor entrance, offering both comfort and accessibility. The functional design features hardwood flooring, granite countertops, and stainless steel appliances, while the spacious den with sliding door provides flexibility as a guest room, office, or gym. The primary bedroom easily fits a king-sized bed with ample closet space. Ensuite laundry adds everyday convenience, and your exclusive surface parking spot ensures stress-free living. Enjoy the beautiful courtyard, perfect for relaxing and spending time outdoors. Just steps to boutique shops, restaurants, parks, transit, with quick access to all major highways and much more. A perfect blend of comfort, convenience, and community this is one you don't want to miss

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,897/mo
Mortgage $2,215
Monthly Loss $2,315
Principal$583
Interest$1,632
Property Tax$194
Condo Fees$289
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,636/yr
NOI
$13,977/yr
Net Cash Flow
-$1,050/mo
Cash Margin
-51.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
26.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8169 Kipling Avenue 29

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.