1426 Farrow Crescent, Innisfil

$1,180,000
1426 Farrow Crescent

$1,180,000

New
8d
Detached2-Storey

1426 Farrow Crescent, Innisfil

Total Monthly Obligation $5,622

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
8d
Score
15
Yield
3.1%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Detached
MLS® Number-N14080560
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-25.17 × 116.1 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$5,841 (2025)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Alcona
Title-Residential Freehold

No agent assigned

Experience space, comfort, and a peaceful lifestyle in one of Innisfil's most highly desirable neighbourhoods. This 4-Bedroom, 4-Bath Detached Home on a Premium End Lot is bright, open, and inviting. Combining modern finishes with functional family living. 9-foot ceilings and hardwood floors greet you on the main level, where a spacious office offers the perfect space to work from home. Filled with natural light, open-concept living, and generous spaces, this property invites you to imagine your next chapter here. The formal dining area flows seamlessly into the kitchen with granite countertops and stainless steel appliances, opening into the living room and out to a backyard ready to become your personal oasis, perfect for family gatherings and summer barbecues. Upstairs, each bedroom is generously sized with ensuite bathrooms, including a primary retreat with spa-like features: stand-up shower, soaker tub, double sinks, and a large walk-in closet. The basement offers a blank canvas to customize for additional living space or recreation. Set just steps from Lake Simcoe in a family-friendly area, this home is close to parks, schools, shopping, and all amenities. Minutes drive to Innisfil Beach Road and commuting is simple with easy access to Highway 400, 15minutes to South End Barrie, and 15 minutes to Bradford. With the upcoming Orbit Development and future home to the Go Station nearby, this is more than a home, it's a lifestyle and along-term investment in a prime location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$944,000
Land Transfer Taxes$20,075
Legal Fees (Est.)
$
Total cash required for closing$257,575

Total Monthly Obligation

$5,622/mo
Mortgage $4,760
Monthly Loss $4,369
Principal$1,253
Interest$3,507
Property Tax$487
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.0%11
10-Year IRR
6.7%
Returns Index
6.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,816/yr
NOI
$22,793/yr
Net Cash Flow
-$2,860/mo
Cash Margin
-93.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1426 Farrow Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.