21 Madsen Crescent, Markham

$899,000
21 Madsen Crescent

$899,000

New
8d
Detached2-Storey

21 Madsen Crescent, Markham

Total Monthly Obligation $4,381

Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
8d
Score
16
Yield
3.9%
Cash on Cash
-6.9%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-N14081126
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-29.62 × 111.29 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,559 (2025)
Parking-4 - Attached
Basement-Full, Partially Finished, Finished
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Markville
Title-Residential Freehold

No agent assigned

Original Owner, Meticulous Care, And A Fresh Renovation. This Newly Renovated 4-Bedroom Home On Quiet Madsen Crescent Puts You In The Heart Of Markville, One Of Markham's Most Sought-After Family Neighbourhoods. Brand New Vinyl Flooring Runs Throughout, Giving The Home A Clean, Cohesive Look With The Durability A Busy Household Needs. The Main Level Flows Naturally From Living And Dining Into The Family Area, With A Walk-Out To A Large Deck Overlooking A Flat, Open Backyard With No Large Trees, Which Means No Raking Leaves And Full Use Of The Yard For Gardening, Play, Or Summer Entertaining. Upstairs, Four Spacious Bedrooms Give Every Member Of The Family Room To Grow. The Primary Bedroom Is Exceptionally Generous, With The Space To Accommodate An Additional Ensuite Washroom For Buyers Who Want To Customize. Parking Is A True Standout On The Street, With A Double Car Garage Plus A 2-Car Driveway. Walk To Markville Secondary School, Ranked Among Ontario's Top Public High Schools, And Central Park Public School. Everyday Convenience Is Hard To Match: 2 Minutes To CF Markville, Where The Newly Announced T&T Supermarket Is Set To Open, Plus Centennial GO With Direct Trains To Union Station, Centennial Community Centre's Pool, Rink And Fitness Centre, And The Rouge Valley Trail Through Austin Drive Park To Toogood Pond. Minutes To Highways 7, 407 And 404. Renovated, Original-Owner Cared For, And Ready To Move In, This Is The Markville Home Families Wait For.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,381/mo
Mortgage $3,626
Monthly Loss $3,427
Principal$954
Interest$2,672
Property Tax$380
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,040/yr
NOI
$22,477/yr
Net Cash Flow
-$1,753/mo
Cash Margin
-60.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Madsen Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.