51 Knowles Crescent, Aurora

$979,900
51 Knowles Crescent

$979,900

New
8d
DetachedBacksplit 3

51 Knowles Crescent, Aurora

Total Monthly Obligation $4,775

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
700-1100
DOM
8d
Score
15
Yield
3.4%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Detached
MLS® Number-N14081442
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 120 ft
Listed on site-Oct 15, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$5,372.4 (2026)
Parking-7.5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOURCE 4 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-immediate
Neighbourhood-Aurora Highlands
Title-Residential Freehold

No agent assigned

Priced to Sell!!! A beautifully renovated 3-level backsplit situated on a premium 60 x 120 ft lot in one of Aurora's most established and desirable neighborhoods. This move-in-ready detached home features a bright, functional layout with smooth ceilings throughout, stylishly renovated bathrooms, and a modern kitchen complete with elegant Caesarstone countertops. Step outside to your private backyard retreat, featuring a custom-built deck surrounded by mature trees for exceptional privacy-perfect for entertaining or relaxing in a peaceful setting. Freshly paved over extended driveway provides plenty of parking. Beyond its impressive updates, this property offers outstanding long-term potential. The expansive 60 x 120 ft lot presents an exceptional opportunity to enjoy the home today while offering the possibility to build a custom home in the future. Great location ,minutes away from Upper Canada Mall , St . Andrews College , Go station, restaurants and local parks . This home is perfect for young family or downsizing family.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$783,920
Land Transfer Taxes$16,073
Legal Fees (Est.)
$
Total cash required for closing$213,553

Total Monthly Obligation

$4,775/mo
Mortgage $3,953
Monthly Loss $3,735
Principal$1,040
Interest$2,913
Property Tax$448
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%13
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,600/yr
NOI
$20,368/yr
Net Cash Flow
-$2,255/mo
Cash Margin
-80.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Knowles Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.