1 Maison Parc Court 704, Vaughan

$419,000
1 Maison Parc Court 704

$419,000

New
8d
Condo ApartmentApartment

1 Maison Parc Court 704, Vaughan

Total Monthly Obligation $2,614

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
21
Yield
6.6%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-N14082062
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,090.32 (2026)
Maintenance-$549.53/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Stone, Stucco (Plaster)
Possession-Immed/TBA
Neighbourhood-Lakeview Estates
Title-Residential Condo & Other

No agent assigned

Newly renovated, freshly painted with new laminate flooring, this luxury 1-bedroom, 1-bath condo at 1 Maison Parc Crt, Unit 704 in Vaughan's desirable Chateau Ridge offers 613 sq ft of open-concept living on a high floor with 9-foot ceilings, huge windows, a large open balcony. Featuring a modern kitchen with stainless steel appliances and caesar stone counters with double stainless steel sink paired with gooseneck faucet+vegetable sprayer, a generously sized primary bedroom, owned underground parking, and an owned locker, all within a well-managed building with concierge/security, gym, lap pool, guest suites, party/meeting room, and visitor parking. Ideally located at Steeles/Dufferin, zoned for Frechette French Immersion School, steps to TTC/YRT with transit between Toronto and Vaughan and one bus to York University, walking distance to grocery stores, banks, parks, and amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,200
Land Transfer Taxes$4,855
Legal Fees (Est.)
$
Total cash required for closing$90,155

Total Monthly Obligation

$2,614/mo
Mortgage $1,690
Monthly Loss $2,169
Principal$445
Interest$1,245
Property Tax$174
Condo Fees$550
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.3%38
10-Year IRR
11.0%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,852/yr
NOI
$13,982/yr
Net Cash Flow
-$525/mo
Cash Margin
-22.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
30.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Maison Parc Court 704

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.