45 Mcclintock Crescent, Vaughan

$889,000
45 Mcclintock Crescent

$889,000

New
8d
Detached2-Storey

45 Mcclintock Crescent, Vaughan

Total Monthly Obligation $4,333

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
8d
Score
20
Yield
5.1%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.5%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-N14083258
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-33.61 × 100.2 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,465.34 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBD
Neighbourhood-Lakeview Estates
Title-Residential Freehold

No agent assigned

Welcome to this charming detached 3-bedroom, 2-bathroom home nestled in the desirable Lakeview Estatescommunity! Featuring an exceptionally large side yard, spacious principal rooms, and a finished basement, thishome offers a wonderful combination of space, comfort, and functionality. Freshly painted throughout, the brightand inviting main floor features a generous living room and a separate dining area with a walkout to the backyard,perfect for everyday living, entertaining, and seamless indoor-outdoor enjoyment. The kitchen offers amplecabinetry, generous counter space, and a bright breakfast area. Upstairs, you'll find three generously sized bedrooms,each offering plenty of natural light and comfortable living space. The finished basement provides valuableadditional living space, featuring a spacious recreation room and a newly renovated versatile room, ideal for a homeoffice, guest space, or playroom. Recent updates include a new furnace (Feb 2026), newer roof, new dishwasher,new basement flooring, and new stair runners. Step outside and discover one of this property's standout features: anexpansive side yard offering exceptional outdoor space with endless possibilities for entertaining, gardening,children's activities, or simply enjoying your own private retreat. The backyard provides even more room foroutdoor enjoyment. Complete with an attached garage and 2 car driveway parking, this home offers everydayconvenience and versatility. A fantastic opportunity to own a detached home with generously sized bedrooms,multiple living areas, a finished basement, and outstanding outdoor space. A wonderful place to call home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,333/mo
Mortgage $3,586
Monthly Loss $3,389
Principal$944
Interest$2,642
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.0%43
10-Year IRR
11.4%
Returns Index
22.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,528/yr
NOI
$32,010/yr
Net Cash Flow
-$918/mo
Cash Margin
-24.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 45 Mcclintock Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.