95 Bayview Avenue, Georgina

$799,000
95 Bayview Avenue

$799,000

New
9d
DetachedBungaloft

95 Bayview Avenue, Georgina

Total Monthly Obligation $4,131

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
9d
Score
18
Yield
4.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-N14083526
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.21 × 133.37 ft
Listed on site-Oct 14, 2026
Style-Bungaloft
Building Type-Detached
Age-16-30
Taxes-$6,393.94 (2026)
Parking-4 - Attached
Basement-Separate Entrance, Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 NEW CONCEPT
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove
Pool-None
Facing-North
Exterior-Brick Front, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Owner
Neighbourhood-Keswick South
Title-Residential Freehold

No agent assigned

1567 Sqft Detached Bungaloft 2Br Main Floor and Big Family room in the Loft. Primary Br With Double Closet And 4 Pc Ensuite With Corner Tub. Kitchen Has Granite Counters And Island (With Drawers Dbi Tier Pull Out Shelves). Main Floor Laundry. 2Pc Basement Washroom. Also Has Shower Plumbing R/I And Stove Plug. Granite Vanities With Mirror And Medicine Cabinet. And Lighting In Washrooms. Huge Rear Deck that's ideal for outdoor dining, and gatherings. Garden Shed And Fully Fenced Yard. Roof has been replaced in 2017. Just minutes away from top-rated schools, shopping centers, and beautiful parks,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,131/mo
Mortgage $3,223
Monthly Loss $3,283
Principal$848
Interest$2,375
Property Tax$533
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,468/yr
NOI
$24,627/yr
Net Cash Flow
-$1,171/mo
Cash Margin
-35.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Bayview Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.