172 Thomas Catterall Street, Markham

$869,990
172 Thomas Catterall Street

$869,990

New
8d
Att/Row/Townhouse3-Storey

172 Thomas Catterall Street, Markham

Total Monthly Obligation $4,058

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
8d
Score
19
Yield
4.5%
Cash on Cash
-2.8%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Att/Row/Townhouse
MLS® Number-N14083836
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19 × 81 ft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,080 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-YOUR ADVOCATES REALTY INC.
Cooling-None
Laundry-No
Fireplace-Electric
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90+ days
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Welcome to South Cornell by CountryWide Homes, an exciting master-planned community in the heart of Markham! Introducing the Opulent, a beautifully designed 3-storey townhome offering 1,780 sq. ft. of thoughtfully planned living space, featuring 4 bedrooms, 3 full bathrooms, a powder room, and a double-car garage. Designed with modern families in mind, this home offers a functional layout with spacious principal rooms, contemporary finishes, and versatile living areas ideal for everyday comfort and entertaining. Enjoy the convenience of a sought-after location close to parks, schools, shopping, dining, and everyday amenities, with easy access to Highway 7, Highway 407, and major commuter routes. Experience exceptional living in one of Markham's growing communities. Don't miss this opportunity to own a brand-new home by CountryWide Homes!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,992
Land Transfer Taxes$13,875
Legal Fees (Est.)
$
Total cash required for closing$189,373

Total Monthly Obligation

$4,058/mo
Mortgage $3,509
Monthly Loss $3,134
Principal$923
Interest$2,586
Property Tax$173
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%35
10-Year IRR
10.5%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,432/yr
NOI
$28,909/yr
Net Cash Flow
-$1,100/mo
Cash Margin
-33.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 172 Thomas Catterall Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.