24 Cape Breton Court, Richmond Hill

$875,000
24 Cape Breton Court

$875,000

New
13d
Att/Row/Townhouse2-Storey

24 Cape Breton Court, Richmond Hill

Total Monthly Obligation $4,242

HausQ Valuation Report
Beds
2
Baths
4
Park
2
Sqft
1100-1500
DOM
13d
Score
18
Yield
4.4%
Cash on Cash
-4.6%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Att/Row/Townhouse
MLS® Number-N14083878
Beds-2
Bathrooms-4
Size-1100-1500 sqft
Lot Size-20.03 × 110.8 ft
Listed on site-Oct 10, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,051.36 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE CULTURELINK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-Negotiable
Neighbourhood-Oak Ridges Lake Wilcox
Title-Residential Freehold

No agent assigned

Clean & Bright Townhouse Located In A Safe & Quiet Cul-De-Sac. Well-Maintained With Wood Floors All Throughout. Recently Updated Basement Wood Floors. 2 Big Size Bedrooms. 2nd Bedroom Can Be Easily Converted Into 3 Bedrooms. Backyard Deck With Extended Roof And Dining Set. Close To All Amenities (Oak Ridges Community Centre, Upcoming Oak Ridges Library, Food Basics, No Frills, Mcdonald's And Starbucks Coming Soon!), Schools & The New Lake Wilcox Park.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$700,000
Land Transfer Taxes$13,975
Legal Fees (Est.)
$
Total cash required for closing$190,475

Total Monthly Obligation

$4,242/mo
Mortgage $3,530
Monthly Loss $3,313
Principal$929
Interest$2,601
Property Tax$338
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.6%27
10-Year IRR
9.5%
Returns Index
14.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,160/yr
NOI
$25,793/yr
Net Cash Flow
-$1,380/mo
Cash Margin
-43.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Cape Breton Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.